ocr: Revenue Expenses Name cell value cell value 996,realistic, no additions to staff FE3*1.13 FE4*1.04 1996,realistic, I addition to staff FE3*1.33 FE4*1.14 996,realistic, 2 additions to staff FE3*1.53 FE4*1.24 1996,optimistic,no additions to staff FE3*1.15 FE4*1.04 996,optimistic, I addition to staff FE3*1.65 FE4*1.14 996,optimistic,2 additions to staff FE3*2.15 FE4*1.24 1996,pessimistic,no additions to staff FE3*1.10 FE4*1.06 996,pessimistic, I addition to staff FE3*1.10 FE4*1.16 1996,pessimistic,2 additions to staff FE3*1.10 FE4*1.26
